
• | Gross margin in the first quarter 2016 decreased to 33.9% compared to 36.5% in 2015. Margins benefited from continued product-related cost control initiatives but this progress was more than offset by a decline in service margins. Service margins were impacted by a cost-overrun related to a single legacy installation project; processes are in place to prevent such overruns in the future. |
• | Gross profit for the first quarter of 2016 was $1,719,344 compared to $2,224,975, a 20% decline when compared to the same period in 2015. |
• | General & administrative expense fell 13.0% to $1,892,220 for the quarter compared to $2,174,747 in the prior year period ended March 31, 2015. This improvement is a demonstration of management's disciplined expense control and effectiveness of the operating efficiency program. |
• | On a combined basis, operating expense fell to $2,626,210 for the first quarter 2016 from $2,844,584 in the first quarter of 2015, a 7.7% improvement and in line with management's goal to deliver full year operating expense near $10 million. |
• | Consolidated net loss, attributable to Tecogen, for the three months ended March 31, 2016 was $893,168 compared to $617,464 for the same period in 2015. |
• | Net loss per share was $0.05 and $0.04 for the three months ended March 31, 2016 and 2015, respectively. |
• | Current sales backlog of equipment and installations as of Friday May 6, 2016 was $13.1 million. In line with the Company’s goal of consistently delivering quarter-end product backlog greater than $10 million. For the quarter ended March 31, 2016, backlog was $11.5 million, significant growth over the $10.9 million in backlog reported at the same time last year. |
• | InVerde e+ launched with many notable features unique to Tecogen including rapid emergency power blackstart capability, best in class electrical efficiency, and seamless integration capability with battery or renewable power systems. |
• | Executed an agreement with a regional gas company to sell Tecogen chillers and heat pumps exclusively via the gas company partner in their territory, delivering strong synergies for both the gas company and Tecogen. |
• | As a result of rigorous engineering and site analysis work by the Tecogen team, we won a 900 kW multi-unit order worth approximately $2 million from a large international engineering company. The equipment is intended for installation in various locations throughout a Long Island school district and includes engineered accessories, load modules and a long term service agreements. |
• | Emissions development progress continued with the completion of phase one testing of the Ultera technology by AVL's California Technology Center. |
• | Roll out began for Tecogen's new remote real time monitoring solution, powered by GE Equipment Insight, with the technology installed and running on the first machines. Our technology department also completed the launch of the mobile app for use by the service team and is receiving excellent feed-back to date. |
• | Although down on a year-on-year basis, product revenue posted 10% growth over the previous quarter ended December 31, 2015. Product revenue was helped by a pick-up in cogeneration product sales and a significant improvement in chiller sales over the prior quarter. |
March 31, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 4,253,931 | $ | 5,486,526 | |||
Short-term investments | 294,875 | 294,802 | |||||
Accounts receivable, net | 5,888,310 | 5,286,863 | |||||
Unbilled revenue | 859,270 | 1,072,391 | |||||
Inventory, net | 5,301,532 | 5,683,043 | |||||
Due from related party | 594,599 | 1,177,261 | |||||
Prepaid and other current assets | 354,891 | 353,105 | |||||
Total current assets | 17,547,408 | 19,353,991 | |||||
Property, plant and equipment, net | 549,319 | 543,754 | |||||
Intangible assets, net | 1,048,280 | 1,044,611 | |||||
Goodwill | 40,870 | 40,870 | |||||
Other assets | 58,425 | 58,425 | |||||
TOTAL ASSETS | $ | 19,244,302 | $ | 21,041,651 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,377,211 | $ | 3,311,809 | |||
Accrued expenses | 1,079,969 | 1,066,860 | |||||
Deferred revenue | 984,239 | 996,941 | |||||
Total current liabilities | 4,441,419 | 5,375,610 | |||||
Long-term liabilities: | |||||||
Deferred revenue, net of current portion | 322,885 | 273,162 | |||||
Senior convertible promissory note, related party | 2,963,393 | 2,951,011 | |||||
Total liabilities | 7,727,697 | 8,599,783 | |||||
Commitments and contingencies (Note 6) | |||||||
Stockholders’ equity: | |||||||
Tecogen Inc. stockholders’ equity: | |||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 18,478,990 issued and outstanding at March 31, 2016 and December 31, 2015 | 18,479 | 18,479 | |||||
Additional paid-in capital | 34,522,237 | 34,501,640 | |||||
Accumulated deficit | (22,575,605 | ) | (21,682,437 | ) | |||
Total Tecogen Inc. stockholders’ equity | 11,965,111 | 12,837,682 | |||||
Noncontrolling interest | (448,506 | ) | (395,814 | ) | |||
Total stockholders’ equity | 11,516,605 | 12,441,868 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 19,244,302 | $ | 21,041,651 | |||
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Revenues | |||||||
Products | $ | 2,266,148 | $ | 3,537,875 | |||
Services | 2,809,367 | 2,565,559 | |||||
Total revenues | 5,075,515 | 6,103,434 | |||||
Cost of sales | |||||||
Products | 1,552,716 | 2,553,638 | |||||
Services | 1,803,455 | 1,324,821 | |||||
Total cost of sales | 3,356,171 | 3,878,459 | |||||
Gross profit | 1,719,344 | 2,224,975 | |||||
Operating expenses | |||||||
General and administrative | 1,892,220 | 2,174,747 | |||||
Selling | 515,032 | 493,674 | |||||
Research and development | 218,958 | 176,163 | |||||
Total operating expenses | 2,626,210 | 2,844,584 | |||||
Loss from operations | (906,866 | ) | (619,609 | ) | |||
Other income (expense) | |||||||
Interest and other income | 2,891 | 9,103 | |||||
Interest expense | (42,381 | ) | (42,441 | ) | |||
Total other expense, net | (39,490 | ) | (33,338 | ) | |||
Loss before income taxes | (946,356 | ) | (652,947 | ) | |||
Consolidated net loss | (946,356 | ) | (652,947 | ) | |||
Less: Loss attributable to the noncontrolling interest | 53,188 | 35,483 | |||||
Net loss attributable to Tecogen Inc. | $ | (893,168 | ) | $ | (617,464 | ) | |
Net loss per share - basic and diluted | $ | (0.05 | ) | $ | (0.04 | ) | |
Weighted average shares outstanding - basic and diluted | 18,478,990 | 16,224,642 | |||||
March 31, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Consolidated net loss | $ | (946,356 | ) | $ | (652,947 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 65,456 | 67,239 | |||||
Provision for inventory reserve | 14,000 | (40,000 | ) | ||||
Stock-based compensation | 27,243 | 93,254 | |||||
Non-cash interest expense | 12,382 | 12,383 | |||||
Gain (loss) on sale of assets | 640 | (5,569 | ) | ||||
Provision for losses on accounts receivable | (6,154 | ) | — | ||||
Changes in operating assets and liabilities | |||||||
(Increase) decrease in: | |||||||
Short term investments | (73 | ) | (353 | ) | |||
Accounts receivable | (595,293 | ) | (659,607 | ) | |||
Unbilled revenue | 213,121 | (153,905 | ) | ||||
Inventory, net | 367,511 | 374,069 | |||||
Due from related party | 582,662 | 327,843 | |||||
Prepaid expenses and other current assets | (1,786 | ) | (53,163 | ) | |||
Increase (decrease) in: | |||||||
Accounts payable | (934,598 | ) | 681,160 | ||||
Accrued expenses | 13,109 | 270,174 | |||||
Deferred revenue | 37,021 | (765,124 | ) | ||||
Net cash used in operating activities | (1,151,115 | ) | (504,546 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (47,371 | ) | (12,935 | ) | |||
Proceeds from sale of assets | — | 5,569 | |||||
Purchases of intangible assets | (27,959 | ) | (47,237 | ) | |||
Net cash used in investing activities | (75,330 | ) | (54,603 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Payment of stock issuance costs | (6,150 | ) | — | ||||
Proceeds from sale of restricted common stock, net | — | 996,874 | |||||
Proceeds from the exercise of stock options | — | 360,225 | |||||
Net cash provided by (used in) financing activities | (6,150 | ) | 1,357,099 | ||||
Net increase (decrease) in cash and cash equivalents | (1,232,595 | ) | 797,950 | ||||
Cash and cash equivalents, beginning of the period | 5,486,526 | 1,186,033 | |||||
Cash and cash equivalents, end of the period | $ | 4,253,931 | $ | 1,983,983 | |||
Supplemental disclosures of cash flows information: | |||||||
Cash paid for interest | $ | 29,999 | $ | 30,059 | |||