
• | Gross profit for the second quarter of 2016 was $2,102,894 compared to $2,140,890, a near flat result when compared to the same period in 2015 as margin improvement offset the decline in revenues. |
• | Gross margin in the second quarter 2016 increased to 37.0% compared to 33.5% in 2015. Margins benefited from a revenue mix shift and strong improvement in Services gross margin, partially offset by a decline in Product gross margin. |
• | Services gross margin improved to 44.6% in the period compared to the 33.6% Services gross margin reported in second quarter 2015. Services gross margin was helped by a pick-up in Installation activity and installation efficiency improvements. |
• | Product gross margin was 26.6% for second quarter 2016 compared to 33.5% in second quarter 2015. Product gross margin was primarily impacted by the write-down of inventory and associated supplier-termination charges related to the retirement of the first generation InVerde. |
• | On a combined basis, operating expense grew to $2,488,924 for the first quarter 2016 from $2,443,205 in the first quarter of 2015, a 1.9% change but still in line with management's goal to deliver full year operating expense near $10 million. |
• | Consolidated net loss, attributable to Tecogen, for the three months ended June 30, 2016 was $415,539 compared to $362,839 for the same period in 2015. |
• | Net loss per share was $0.02 and $0.02 for the three months ended June 30, 2016 and 2015, respectively. |
• | Current sales backlog of equipment and installations as of Friday August 5, 2016 was $15.9 million, driven by strong traction in the InVerde product line and Installation services. For the quarter ended June 30, 2016, backlog was $14.1 million, significant growth over both the $11.5 million in backlog reported in the earnings release dated May 11, 2016 and well above the $9.3 million in backlog at second quarter-end 2015 - in line with the Company’s goal of consistently delivering quarter-end product backlog greater than $10 million. |
• | Although total revenues were down on a year-on-year basis, sequentially revenues posted 12% growth over first quarter 2016; driven by a 6.3% improvement in Product revenue and Services revenue growth of 16.6%. |
• | In May Tecogen and TEDOM a.s. launched TTcogen LLC, a 50/50 joint venture that utilizes Tecogen's sales and service capabilities to bring TEDOM's efficient and versatile CHP products to the United States. The new product portfolio quadruples Tecogen's potential addressable market for cogeneration and allows the sales team to offer efficient equipment powered by renewable biofuel, an important new market with significant growth potential. |
• | Chiller orders rebounded in the quarter helped by growing sales momentum in the indoor agriculture segment as well as by a repeat order from Stanley Black & Decker for their manufacturing facility in Mexico. |
• | Emissions development progress continued with rigorous analysis of ULTRATEK's Phase 1 automotive emissions testing results proving Ultera effective at delivering substantial emissions reductions in excess of currently available commercial automotive technology. The ULTRATEK team has scheduled a second round of vehicle tests beginning later this month that will utilize a more refined design of the system applied to other gasoline powered models. These models were selected as representing very advanced, high mileage models for which our industry assessment indicates are vehicle types of high importance but with inherent emissions challenges. |
• | The sales team continued to demonstrate progress toward management's plan to develop ongoing customer relationships with high level targets likely to produce repeat orders. Repeat orders were won from several ESCO partners as well as a notable New Jersey property developer. |
June 30, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 4,069,660 | $ | 5,486,526 | |||
Short-term investments | — | 294,802 | |||||
Accounts receivable, net | 6,241,054 | 5,286,863 | |||||
Unbilled revenue | 1,214,218 | 1,072,391 | |||||
Inventory, net | 4,940,315 | 5,683,043 | |||||
Due from related party | 391,443 | 1,177,261 | |||||
Prepaid and other current assets | 487,138 | 353,105 | |||||
Total current assets | 17,343,828 | 19,353,991 | |||||
Property, plant and equipment, net | 560,868 | 543,754 | |||||
Intangible assets, net | 1,046,812 | 1,044,611 | |||||
Goodwill | 40,870 | 40,870 | |||||
Other assets | 58,425 | 58,425 | |||||
TOTAL ASSETS | $ | 19,050,803 | $ | 21,041,651 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,618,285 | $ | 3,311,809 | |||
Accrued expenses | 1,036,782 | 1,066,860 | |||||
Deferred revenue | 808,832 | 996,941 | |||||
Total current liabilities | 4,463,899 | 5,375,610 | |||||
Long-term liabilities: | |||||||
Deferred revenue, net of current portion | 296,085 | 273,162 | |||||
Senior convertible promissory note, related party | 3,124,061 | 2,951,011 | |||||
Total liabilities | 7,884,045 | 8,599,783 | |||||
Commitments and contingencies (Note 6) | |||||||
Stockholders’ equity: | |||||||
Tecogen Inc. stockholders’ equity: | |||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 19,161,579 and 18,478,990 issued and outstanding at June 30, 2016 and December 31, 2015 | 19,162 | 18,479 | |||||
Additional paid-in capital | 34,203,702 | 34,501,640 | |||||
Accumulated deficit | (23,056,106 | ) | (21,682,437 | ) | |||
Total Tecogen Inc. stockholders’ equity | 11,166,758 | 12,837,682 | |||||
Noncontrolling interest | — | (395,814 | ) | ||||
Total stockholders’ equity | 11,166,758 | 12,441,868 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 19,050,803 | $ | 21,041,651 | |||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues | |||||||||||||||
Products | $ | 2,408,860 | $ | 3,345,571 | $ | 4,675,008 | $ | 6,883,446 | |||||||
Services | 3,278,448 | 3,038,260 | 6,087,815 | 5,603,819 | |||||||||||
Total revenues | 5,687,308 | 6,383,831 | 10,762,823 | 12,487,265 | |||||||||||
Cost of sales | |||||||||||||||
Products | 1,767,052 | 2,224,415 | 3,319,768 | 4,778,053 | |||||||||||
Services | 1,817,362 | 2,018,526 | 3,620,817 | 3,343,347 | |||||||||||
Total cost of sales | 3,584,414 | 4,242,941 | 6,940,585 | 8,121,400 | |||||||||||
Gross profit | 2,102,894 | 2,140,890 | 3,822,238 | 4,365,865 | |||||||||||
Operating expenses | |||||||||||||||
General and administrative | 2,002,172 | 1,890,503 | 3,894,392 | 4,077,632 | |||||||||||
Selling | 335,089 | 324,384 | 850,121 | 818,058 | |||||||||||
Research and development | 151,663 | 228,318 | 370,621 | 404,481 | |||||||||||
Total operating expenses | 2,488,924 | 2,443,205 | 5,115,134 | 5,300,171 | |||||||||||
Loss from operations | (386,030 | ) | (302,315 | ) | (1,292,896 | ) | (934,306 | ) | |||||||
Other income (expense) | |||||||||||||||
Interest and other income | 2,770 | 685 | 5,661 | 9,788 | |||||||||||
Interest expense | (44,053 | ) | (30,351 | ) | (86,434 | ) | (60,410 | ) | |||||||
Total other expense, net | (41,283 | ) | (29,666 | ) | (80,773 | ) | (50,622 | ) | |||||||
Loss before income taxes | (427,313 | ) | (331,981 | ) | (1,373,669 | ) | (984,928 | ) | |||||||
Consolidated net loss | (427,313 | ) | (331,981 | ) | (1,373,669 | ) | (984,928 | ) | |||||||
Less: (Income) loss attributable to the noncontrolling interest | 11,774 | (30,858 | ) | 64,962 | 4,625 | ||||||||||
Net loss attributable to Tecogen Inc. | $ | (415,539 | ) | $ | (362,839 | ) | $ | (1,308,707 | ) | $ | (980,303 | ) | |||
Net loss per share - basic and diluted | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.07 | ) | $ | (0.06 | ) | |||
Weighted average shares outstanding - basic and diluted | 19,088,828 | 16,338,909 | 18,783,909 | 16,282,027 | |||||||||||
June 30, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Consolidated net loss | $ | (1,373,669 | ) | $ | (984,928 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 131,941 | 138,828 | |||||
Provision (recover) for inventory reserve | (40,000 | ) | 23,000 | ||||
Stock-based compensation | 88,177 | 51,497 | |||||
Non-cash interest expense | 23,050 | 24,899 | |||||
Loss (gain) on sale of assets | 640 | (5,073 | ) | ||||
Changes in operating assets and liabilities | |||||||
(Increase) decrease in: | |||||||
Short term investments | 294,802 | 291,047 | |||||
Accounts receivable | (954,191 | ) | 237,989 | ||||
Unbilled revenue | (141,827 | ) | (896,001 | ) | |||
Inventory, net | 782,728 | 280,480 | |||||
Due from related party | 785,818 | (372,570 | ) | ||||
Prepaid expenses and other current assets | (134,033 | ) | (160,964 | ) | |||
Other non-current assets | — | (5,100 | ) | ||||
Increase (decrease) in: | |||||||
Accounts payable | (693,524 | ) | 915,942 | ||||
Accrued expenses | (30,078 | ) | 331,447 | ||||
Deferred revenue | (165,186 | ) | (712,759 | ) | |||
Net cash used in operating activities | (1,425,352 | ) | (842,266 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (100,925 | ) | (12,935 | ) | |||
Proceeds from sale of assets | — | 16,874 | |||||
Purchases of intangible assets | (50,970 | ) | (95,086 | ) | |||
Net cash used in investing activities | (151,895 | ) | (91,147 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds (payments) on demand notes payable and line of credit to related party | 150,000 | — | |||||
Payment of stock issuance costs | (8,544 | ) | — | ||||
Proceeds from sale of restricted common stock, net | — | 996,874 | |||||
Proceeds from the exercise of stock options | 18,925 | 360,225 | |||||
Net cash provided by financing activities | 160,381 | 1,357,099 | |||||
Net increase (decrease) in cash and cash equivalents | (1,416,866 | ) | 423,686 | ||||
Cash and cash equivalents, beginning of the period | 5,486,526 | 1,186,033 | |||||
Cash and cash equivalents, end of the period | $ | 4,069,660 | $ | 1,609,719 | |||
Supplemental disclosures of cash flows information: | |||||||
Cash paid for interest | $ | 72,199 | $ | 60,410 | |||
Stock exchange for non-controlling interest in Ilios | 330,852 | — | |||||