
• | Total product revenue for the full year 2016 grew 6.6% year-on-year to $10,722,285. Product revenue growth was driven by strong sales of chiller and heat pump equipment. |
• | Total service revenue for the full year 2016 was $13,768,101, showing a 20.9% growth over the $11,387,420 in reported service related revenues in 2015. Total full year service revenue benefited from 9.1% growth in services revenues (revenue from contracted maintenance and replacement parts sales) and 47.0% growth in installations revenue as the Company's turnkey installation offerings continue to gain traction with customers. |
• | Full year 2016 combined gross margin was 38.0% compared to 35.6% in 2015, delivering a 240 basis point year-on-year gross margin improvement that was almost entirely driven by improved product gross margins. |
• | The Company achieved full year product gross margins of 33.0%, delivering 400 basis points of improvement over 2015 product gross margin of 29.0%. Overall, product gross margins continued to benefit from management's lean manufacturing and sourcing initiatives, including volume pricing discounts. |
• | Full year 2016 service gross margin was maintained at 41.9%, a 50 basis point improvement over the prior year despite significant revenue growth, demonstrating management's balanced approach to driving profitable expansion. |
• | Sales backlog of equipment and installations was $11.1 million at year end 2016 compared to $11.6 million at the end of the fourth quarter of 2015, a modest decrease over prior year end backlog. Current backlog stands at $15.6 million as of March 21, 2017, ahead of the Company's stated goal of maintaining sales backlog above $10 million. |
• | Launched the new InVerde e+, a second generation inverter-based 100 kW cogeneration module with multiple new and unique features, reasserting Tecogen's competitive advantage and core CHP competency and driving sales and backlog in key markets. |
• | Installation revenues became an increasingly important new revenue stream and source of growth for the Company in 2016 as revenues from this category increased by 47.0% to $5,227,054, driven by further traction in turnkey initiatives. |
• | First TECOCHILL sale into the indoor agriculture space, a new and rapidly growing market for the product. |
• | Announced the planned acquisition of long-time on-site utility related company American DG Energy (NYSE MKT: ADGE) in an all stock transaction expected to create a fully vertically integrated clean energy company. |
• | Acquired the outstanding minority interest in heat pump company Ilios Dynamics in an all stock transaction that brought the high efficiency water heater line into the Tecogen product family, rounding out the product offering. |
• | TTcogen joint venture launched with European CHP-manufacturer TEDOM a.s. that brings TEDOM's line of combined heat and power units to the United States via Tecogen's nationwide sales and service network; quadrupling Tecogen's addressable market for CHP. |
• | Development of our patented Ultera ultra-low emissions control system continued with highlights including: |
◦ | Ultra Emissions Technologies Ltd. conducted multiple phases of successful emissions testing and development work for gasoline automotive application at AVL's California Technology Center. The group's results have been accepted for publication by SAE in conjunction with the annual SAE World Congress in April 2017. The joint venture company was valued at $58.2 million in its most recent round of funding and has sufficient cash on hand to pursue a wide range of development opportunities. |
◦ | Research grant awarded by the Propane Education & Research Council (PERC) to develop Ultera for the propane powered fork truck market. The project will run for nine months and is being conducted with support from two prominent fork truck manufacturers. |
◦ | Permit to construct granted in Southern California for the application of Ultera emissions control retrofit kits to a fleet of standby generators. Following commissioning of the units, the regulator will have 180 days to perform source testing verification and issue the final permit. |
2016 | 2015 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 3,721,765 | $ | 5,486,526 | |||
Short-term investments, restricted | — | 294,802 | |||||
Accounts receivable, net | 8,630,418 | 5,286,863 | |||||
Unbilled revenue | 2,269,645 | 1,072,391 | |||||
Inventory, net | 4,774,264 | 5,683,043 | |||||
Due from related party | 260,988 | 1,177,261 | |||||
Deferred financing costs | — | 48,989 | |||||
Prepaid and other current assets | 401,876 | 353,105 | |||||
Total current assets | 20,058,956 | 19,402,980 | |||||
Property, plant and equipment, net | 517,143 | 543,754 | |||||
Intangible assets, net | 1,065,967 | 1,044,611 | |||||
Goodwill | 40,870 | 40,870 | |||||
Other assets | 2,058,425 | 58,425 | |||||
TOTAL ASSETS | $ | 23,741,361 | $ | 21,090,640 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 3,367,481 | $ | 3,311,809 | |||
Accrued expenses | 1,378,258 | 1,066,860 | |||||
Deferred revenue | 876,765 | 996,941 | |||||
Total current liabilities | 5,622,504 | 5,375,610 | |||||
Long-term liabilities: | |||||||
Deferred revenue, net of current portion | 459,275 | 273,162 | |||||
Senior convertible promissory note, related party | 3,148,509 | 3,000,000 | |||||
Total liabilities | 9,230,288 | 8,648,772 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Tecogen Inc. stockholders’ equity: | |||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 19,981,912 and 18,478,990 issued and outstanding at December 31, 2016 and 2015, respectively | 19,982 | 18,479 | |||||
Additional paid-in capital | 37,334,773 | 34,501,640 | |||||
Accumulated deficit | (22,843,682 | ) | (21,682,437 | ) | |||
Total Tecogen Inc. stockholders’ equity | 14,511,073 | 12,837,682 | |||||
Noncontrolling interest | — | (395,814 | ) | ||||
Total stockholders’ equity | 14,511,073 | 12,441,868 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 23,741,361 | $ | 21,090,640 | |||
2016 | 2015 | ||||||
Revenues | |||||||
Products | $ | 3,196,376 | $ | 1,310,931 | |||
Services | 3,914,732 | 2,968,419 | |||||
Total revenues | 7,111,108 | 4,279,350 | |||||
Cost of sales | |||||||
Products | 2,153,995 | 1,096,616 | |||||
Services | 2,253,491 | 1,584,304 | |||||
Total cost of sales | 4,407,486 | 2,680,920 | |||||
Gross profit | 2,703,622 | 1,598,430 | |||||
Operating expenses | |||||||
General and administrative | 2,096,131 | 2,055,351 | |||||
Selling | 419,171 | 347,497 | |||||
Research and development | 142,368 | (19,118 | ) | ||||
Total operating expenses | 2,657,670 | 2,383,730 | |||||
Loss from operations | 45,952 | (785,300 | ) | ||||
Other income (expense) | |||||||
Interest and other income | 2,413 | 2,389 | |||||
Interest expense | (43,809 | ) | (43,318 | ) | |||
Total other expense, net | (41,396 | ) | (40,929 | ) | |||
Loss before income taxes | 4,556 | (826,229 | ) | ||||
Consolidated net loss | 4,556 | (826,229 | ) | ||||
Less: Loss attributable to the noncontrolling interest | — | 27,960 | |||||
Net loss attributable to Tecogen Inc. | $ | 4,556 | $ | (798,269 | ) | ||
Net loss per share - basic | $ | — | $ | (0.05 | ) | ||
Weighted average shares outstanding - basic | 19,964,319 | 17,704,896 | |||||
2016 | 2015 | ||||||
Revenues | |||||||
Products | $ | 10,722,285 | $ | 10,055,237 | |||
Services | 13,768,101 | 11,387,420 | |||||
Total revenues | 24,490,386 | 21,442,657 | |||||
Cost of sales | |||||||
Products | 7,189,225 | 7,137,149 | |||||
Services | 8,000,483 | 6,672,282 | |||||
Total cost of sales | 15,189,708 | 13,809,431 | |||||
Gross profit | 9,300,678 | 7,633,226 | |||||
Operating expenses | |||||||
General and administrative | 7,994,361 | 7,997,512 | |||||
Selling | 1,636,704 | 1,687,479 | |||||
Research and development | 667,064 | 591,585 | |||||
Total operating expenses | 10,298,129 | 10,276,576 | |||||
Loss from operations | (997,451 | ) | (2,643,350 | ) | |||
Other income (expense) | |||||||
Interest and other income | 11,988 | 14,334 | |||||
Interest expense | (175,782 | ) | (171,944 | ) | |||
Total other expense, net | (163,794 | ) | (157,610 | ) | |||
Loss before income taxes | (1,161,245 | ) | (2,800,960 | ) | |||
Consolidated net loss | (1,161,245 | ) | (2,800,960 | ) | |||
Less: Loss attributable to the noncontrolling interest | 64,962 | 73,547 | |||||
Net loss attributable to Tecogen Inc. | $ | (1,096,283 | ) | $ | (2,727,413 | ) | |
Net loss per share - basic and diluted | $ | (0.06 | ) | $ | (0.16 | ) | |
Weighted average shares outstanding - basic and diluted | 19,295,922 | 16,860,453 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | 2016 | 2015 | |||||
Net loss | $ | (1,161,245 | ) | $ | (2,800,960 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 264,005 | 271,727 | |||||
Loss (gain) on disposal of asset | 640 | (4,631 | ) | ||||
Provision for losses on accounts receivable | (19,245 | ) | — | ||||
(Recovery) for inventory reserve | (27,000 | ) | (7,000 | ) | |||
Stock-based compensation | 165,931 | 199,500 | |||||
Non-cash interest expense | 49,532 | 50,202 | |||||
Changes in operating assets (increase) decrease in: | |||||||
Short-term investments, restricted | 294,802 | 290,900 | |||||
Accounts receivable | (3,324,310 | ) | (536,426 | ) | |||
Inventory | 935,779 | (1,585,822 | ) | ||||
Unbilled revenue | (1,197,254 | ) | (375,479 | ) | |||
Due from related party | 916,273 | (577,010 | ) | ||||
Prepaid expenses and other current assets | (48,771 | ) | (4,237 | ) | |||
Other assets | — | (5,100 | ) | ||||
Changes in operating liabilities increase (decrease) in: | |||||||
Accounts payable | 55,672 | 895,496 | |||||
Accrued expenses | 311,398 | 58,707 | |||||
Deferred revenue | 65,937 | (603,626 | ) | ||||
Net cash used in operating activities | (2,717,856 | ) | (4,733,759 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (139,725 | ) | (69,582 | ) | |||
Disposal of property and equipment | — | 16,874 | |||||
Purchases of intangible assets | (119,665 | ) | (133,032 | ) | |||
Investment in Ultra Emissions Technologies, Ltd. | (2,000,000 | ) | — | ||||
Net cash used in investing activities | (2,259,390 | ) | (185,740 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Payments for debt issuance costs | (2,034 | ) | — | ||||
Proceeds on notes payable | 150,000 | — | |||||
Payments for share issuance | (31,053 | ) | — | ||||
Proceeds from sale of common stock, net of costs | — | 8,859,767 | |||||
Proceeds from exercise of stock options | 395,572 | 360,225 | |||||
Proceeds from exercise of warrants | 2,700,000 | — | |||||
Net cash provided by financing activities | 3,212,485 | 9,219,992 | |||||
Net increase (decrease) in cash and cash equivalents | (1,764,761 | ) | 4,300,493 | ||||
Cash and cash equivalents, beginning of the year | 5,486,526 | 1,186,033 | |||||
Cash and cash equivalents, end of the year | $ | 3,721,765 | $ | 5,486,526 | |||
Cash paid for interest | $ | 126,250 | $ | 121,742 | |||
Stock exchange for non-controlling interest in Ilios | $ | 330,852 | $ | — | |||