Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (4,794,373) $ (5,801,126)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, accretion and amortization, net 437,102 789,123
Gain on contract termination 0 (124,733)
(Gain) loss on sale of assets (1,081,304) 22,088
Provision for losses on accounts receivable 48,000 4,395
Stock-based compensation 163,464 181,188
Goodwill impairment 3,693,198 4,390,590
Non-cash interest expense 43,669 32,225
(Increase) decrease in:    
Accounts receivable (440,945) (4,467,939)
Unbilled revenue (528,452) (697,586)
Inventory, net (110,367) (1,164,057)
Due from related party 9,405 576,087
Prepaid assets and other current assets (9,545) 49,484
Other non-current assets (298,290) 113,284
Increase (decrease) in:    
Accounts payable (1,881,574) 1,173,979
Accrued expenses 380,993 111,038
Deferred revenue (115,223) 1,006,893
Interest payable, related party 0 (52,265)
Net cash used in operating activities (4,484,242) (3,857,332)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (95,643) (828,086)
Proceeds on sale of property and equipment 5,000,000 2,003,606
Purchases of intangible assets (110,683) (226,847)
Cash acquired in acquisition 0 442,746
Expenses associated with asset acquisition 0 (2,457)
Payment of stock issuance costs (2,700) 0
Distributions to non-controlling interest (84,505) (107,901)
Net cash provided by investing activities 4,706,469 1,281,061
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds on revolving line of credit, net of payments 349,280 2,097,837
Payments for debt issuance costs 0 (145,011)
Payments made on loan due to related party 0 (850,000)
Proceeds from exercise of stock options 33,617 72,925
Net cash provided by financing activities 382,897 1,175,751
Change in cash and cash equivalents 605,124 (1,400,520)
Cash and cash equivalents, beginning of the year 272,552 1,673,072
Cash and cash equivalents, end of the year 877,676 272,552
Supplemental disclosures of cash flows information:    
Cash paid for interest 51,888 140,055
Cash paid for taxes $ 35,398 $ 32,748