Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (1,190,579) $ (3,405,823)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation, accretion and amortization, net 90,152 168,244
Stock-based compensation 42,236 38,035
Goodwill impairment 0 3,693,198
(Gain) loss on sale of assets 0 (1,081,049)
Abandonment of intangible assets 179,944  
Abandonment of intangible assets   0
Non-cash interest expense 9,750 12,499
Changes in operating assets and liabilities, net of effects of acquisitions    
Accounts receivable 2,462,957 2,499,798
Unbilled revenue 395,976 (297,133)
Inventory (1,066,117) (372,705)
Due from related party 0 9,405
Prepaid expenses and other current assets 80,242 6,317
Other non-current assets 417,374 78,999
Increase (decrease) in:    
Accounts payable 263,215 (1,239,241)
Accrued expenses and other current liabilities (296,684) 4,154
Deferred revenue (270,145) (725,902)
Net cash provided by (used in) operating activities 1,118,321 (611,204)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (53,674) (24,788)
Proceeds from sale of assets 0 5,000,000
Purchases of intangible assets (43,250) (15,780)
Payment of stock issuance costs (401) (611)
Distributions to noncontrolling interest (23,070) 0
Net cash provided by (used in) investing activities (120,395) 4,958,821
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds (payments) on revolving line of credit, net 955,174 2,021,934
Proceeds from the exercise of stock options 1,200 12,000
Net cash used in financing activities (953,974) (2,009,934)
Change in cash and cash equivalents 43,952 2,337,683
Cash and cash equivalents, beginning of the period 877,676 272,552
Cash and cash equivalents, end of the period 921,628 2,610,235
Non-cash investing and financing activities:    
Cash paid for interest 36,326 18,381
Cash paid for taxes $ 5,222 $ 12,324