Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (1,838,386) $ (3,753,618)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation, accretion and amortization, net 193,637 267,232
Stock-based compensation 81,730 77,933
Goodwill impairment 0 3,693,198
Gain on sale of assets 0 (1,081,049)
Provision for losses on accounts receivable   29,849
Abandonment of intangible assets 179,944 0
Non-cash interest expense 50,775 12,087
Changes in operating assets and liabilities, net of effects of acquisitions    
Accounts receivable 6,405,936 2,517,901
Unbilled revenue 538,032 (936,106)
Inventory (890,868) (695,835)
Due from related party 0 9,405
Prepaid expenses and other current assets (6,382) (15,282)
Other non-current assets 532,293 40,003
Increase (decrease) in:    
Accounts payable (1,197,576) (918,484)
Accrued expenses and other current liabilities 284,506 (380,351)
Deferred revenue (1,671,239) (966,776)
Net cash provided by (used in) operating activities 2,662,402 (2,099,893)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (53,674) (52,444)
Proceeds from sale of assets 0 5,000,000
Purchases of intangible assets (123,254) (22,738)
Disposal of intangible assets 0 0
Unrealized loss on investment securities 98,403 19,680
Payment of stock issuance costs (802) (1,011)
Distributions to noncontrolling interest (23,070) (27,413)
Net cash provided by (used in) investing activities (102,397) 4,916,074
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds (payments) on revolving line of credit, net 2,453,159 2,021,519
Proceeds from note payable 1,874,200  
Proceeds from the exercise of stock options 1,200 20,756
Net cash used in financing activities (577,759) (2,000,763)
Change in cash and cash equivalents 1,982,246 815,418
Cash and cash equivalents, beginning of the period 877,676 272,552
Cash and cash equivalents, end of the period 2,859,922 1,087,970
Non-cash investing and financing activities:    
Cash paid for interest 36,326 23,551
Cash paid for taxes $ 5,222 $ 28,524