Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ (2,397,712) $ 3,741,017
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation, accretion and amortization, net 428,348 469,854
Gain on extinguishment of debt 0 (3,773,014)
Employee Retention Credit 0 (1,276,021)
Long-lived asset impairment 4,674 7,400
Gain on sale of assets (41,931) (10,486)
Provision for doubtful accounts receivable (70,987) 131,206
Gain on the sale of investments 0 (6,046)
Provision for litigation 150,000 0
Provision for inventory reserve 107,000 0
Unrealized (gain) loss on investment securities (18,749) 37,497
Stock-based compensation 334,149 202,431
(Increase) decrease in:    
Accounts receivable 2,401,904 57,618
Inventory, net (2,824,740) (596,393)
Unbilled revenue 1,452,860 1,009,060
Prepaid assets and other current assets 177,612 18,343
Other non-current assets 625,320 (231,478)
Increase (decrease) in:    
Accounts payable (246,401) (674,750)
Accrued expenses (109,282) 374,802
Deferred revenue (678,758) 756,722
Other current liabilities (645,236) 227,271
Net cash (used in) provided by operating activities (1,351,929) 465,033
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (314,879) (91,451)
Proceeds on sale of property and equipment 72,655 10,486
Purchases of intangible assets (29,505) (63,097)
Proceeds from sale of investments 0 11,637
Distributions to noncontrolling interest (76,836) (82,633)
Net used in investing activities (348,565) (215,058)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable 0 1,874,269
Net cash provided by financing activities 0 1,874,269
Payments on revolving line of credit, net (1,700,494) 2,124,244
Cash and cash equivalents, beginning of the year 3,614,463 1,490,219
Cash and cash equivalents, end of the year 1,913,969 3,614,463
Supplemental disclosures of cash flows information:    
Cash paid for interest 14,597 241
Cash paid for taxes $ 16,352 $ 19,491