Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Balance Sheets

v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,066,793 $ 5,405,233
Accounts receivable, net 5,849,511 6,026,545
Inventories, net 9,886,750 9,634,005
Unbilled revenue 126,738 398,898
Prepaid and other current assets 684,548 680,565
Total current assets 20,614,340 22,145,246
Property, plant and equipment, net 1,774,288 1,738,036
Right-of-use assets - operating leases 1,768,309 1,730,358
Right-of-use assets - finance leases 646,874 452,390
Intangible assets, net 2,421,355 2,513,189
Goodwill 2,346,566 2,346,566
Other assets 154,096 166,474
TOTAL ASSETS 29,725,828 31,092,259
Current liabilities:    
Related party notes, current portion 512,187 1,548,872
Accounts payable 4,346,918 4,142,678
Accrued expenses 2,827,144 2,890,886
Deferred revenue, current portion 5,656,983 6,701,131
Operating lease obligations, current portion 456,370 430,382
Finance lease obligations, current portion 113,249 85,646
Acquisition liabilities, current portion 936,564 902,552
Unfavorable contract liability, current portion 97,376 113,449
Total current liabilities 14,946,791 16,815,596
Long-term liabilities:    
Related party notes, net of current portion 1,055,122 0
Deferred revenue, net of current portion 1,169,075 1,165,951
Operating lease obligations, net of current portion 1,355,685 1,341,789
Finance lease obligations, net of current portion 457,865 325,235
Acquisition liabilities, net of current portion 938,407 1,008,760
Unfavorable contract liability, net of current portion 291,390 309,390
Total liabilities 20,214,335 20,966,721
Commitments and contingencies
Tecogen Inc. shareholders’ equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized; 24,985,261 issued and outstanding at March 31, 2025 and 24,950,261 shares issued and outstanding at December 31, 2024 24,985 24,950
Additional paid-in capital 57,924,587 57,845,289
Accumulated deficit (48,299,816) (47,639,894)
Total Tecogen Inc. stockholders’ equity 9,649,756 10,230,345
Non-controlling interest (138,263) (104,807)
Tecogen Inc. shareholders’ equity: 9,511,493 10,125,538
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 29,725,828 $ 31,092,259