Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows

v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (2,118,655) $ (660,489)
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity [Abstract]    
Depreciation and amortization 265,238 185,695
Provision for (recovery of) credit losses 27,409 (75,000)
Stock-based compensation 131,666 40,833
Unrealized loss on investment securities 0 18,749
Loss on disposition of assets 2,344 0
Non-cash interest expense 0 18,852
Increase (Decrease) in Operating Assets [Abstract]    
Accounts receivable (803,359) 252,034
Inventory (490,278) (252,745)
Unbilled revenue 0 272,160
Prepaid assets and other current assets 408,090 (3,983)
Other assets 220,537 71,264
Increase (decrease) in:    
Accounts payable 230,669 204,237
Accrued expenses and other current liabilities (172,403) (63,742)
Deferred revenue (601,959) (1,041,023)
Other liabilities (207,420) (140,245)
Net cash used in operating activities (3,108,121) (1,173,403)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (46,118) (132,020)
Proceeds from the liquidation of investment securities 96,464 0
Distributions to noncontrolling interest 0 (32,889)
Net cash provided by (used) in investing activities 50,346 (164,909)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Finance lease principal payments (94,362) (38,628)
Proceeds from exercise of stock options 54,500 38,500
Net cash used in financing activities (39,862) (128)
Net increase (decrease) in cash and cash equivalents (3,097,637) (1,338,440)
Cash and cash equivalents, beginning of the period 12,430,287 5,405,233
Cash and cash equivalents, end of the period 9,332,650 4,066,793
Supplemental disclosure of cash flow information:    
Cash paid for interest 33,830 13,474
Cash paid for taxes 10,900 925
Non-cash investing activities    
Right-of-use assets acquired under operating leases 0 115,857
Right-of-use assets acquired under finance leases $ 265,420 $ 226,794