| Schedule of Intangible Assets |
As of June 30, 2026 and December 31, 2025 we had the following amounts related to intangible assets and liabilities other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
December 31, 2025 |
| Intangible assets |
|
Cost |
|
Accumulated Amortization |
|
Total |
|
Cost |
|
Accumulated Amortization |
|
Total |
| Product certifications |
|
$ |
777,465 |
|
|
$ |
(743,044) |
|
|
$ |
34,421 |
|
|
$ |
777,465 |
|
|
$ |
(732,469) |
|
|
$ |
44,996 |
|
| Patents |
|
888,860 |
|
|
(727,942) |
|
|
160,918 |
|
|
888,910 |
|
|
(682,370) |
|
|
206,540 |
|
| Developed technology |
|
240,000 |
|
|
(212,000) |
|
|
28,000 |
|
|
240,000 |
|
|
(204,000) |
|
|
36,000 |
|
| Trademarks |
|
26,896 |
|
|
— |
|
|
26,896 |
|
|
26,896 |
|
|
— |
|
|
26,896 |
|
| In Process R&D |
|
263,936 |
|
|
(197,952) |
|
|
65,984 |
|
|
263,936 |
|
|
(179,100) |
|
|
84,836 |
|
| Favorable contract asset |
|
384,465 |
|
|
(384,465) |
|
|
— |
|
|
384,465 |
|
|
(383,540) |
|
|
925 |
|
| Customer contracts |
|
2,225,123 |
|
|
(573,210) |
|
|
1,651,913 |
|
|
2,225,123 |
|
|
(478,813) |
|
|
1,746,310 |
|
|
|
$ |
4,806,745 |
|
|
$ |
(2,838,613) |
|
|
$ |
1,968,132 |
|
|
$ |
4,806,795 |
|
|
$ |
(2,660,292) |
|
|
$ |
2,146,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible liability |
|
|
|
|
|
|
|
|
|
|
|
|
| Unfavorable contract liability |
|
$ |
2,341,478 |
|
|
$ |
(2,160,054) |
|
|
$ |
181,424 |
|
|
$ |
2,341,478 |
|
|
$ |
(2,136,143) |
|
|
$ |
205,335 |
|
|
| Schedule of Future Amortization Expense |
Aggregate future amortization over the next five years and thereafter is estimated to be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-contract Related Intangibles |
|
Contract Related Intangibles |
|
Total |
|
Year 1
|
|
$ |
165,661 |
|
|
$ |
147,747 |
|
|
$ |
313,408 |
|
| Year 2 |
|
94,324 |
|
|
157,128 |
|
|
251,452 |
|
| Year 3 |
|
14,366 |
|
|
158,007 |
|
|
172,373 |
|
| Year 4 |
|
5,650 |
|
|
158,542 |
|
|
164,192 |
|
| Year 5 |
|
5,649 |
|
|
174,116 |
|
|
179,765 |
|
| Thereafter |
|
3,673 |
|
|
674,949 |
|
|
678,622 |
|
| Total |
|
$ |
289,323 |
|
|
1,470,489 |
|
|
$ |
1,759,812 |
|
|