Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows

v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (5,828,398) $ (4,252,710)
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity [Abstract]    
Depreciation and amortization 820,391 621,530
Provision for (recovery of) credit losses 174,873 (50,883)
Stock-based compensation 545,711 209,858
Unrealized loss on investment securities 0 74,995
(Gain) loss on disposition of assets (781) 1,433
Non-cash interest expense 0 43,476
Increase (Decrease) in Operating Assets [Abstract]    
Accounts receivable (1,075,540) (143,013)
Inventory (536,365) 75,921
Unbilled revenue 0
Prepaid assets and other current assets 113,015 (238,270)
Other assets 503,616 330,804
Increase (decrease) in:    
Accounts payable (272,496) (725,386)
Accrued expenses and other current liabilities (207,322) 96,898
Deferred revenue (350,427) (2,984,276)
Other liabilities (732,820) (668,956)
Net cash provided by (used in) operating activities (6,846,543) (7,608,579)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (149,454) (353,296)
Proceeds from disposition of assets 10,784 1,280
Proceeds from the liquidation of investment in Aivita Group 96,464 0
Distributions to noncontrolling interest 0 (42,956)
Net cash used in investing activities (42,206) (394,972)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from follow on offering, net of transaction costs 0 18,105,100
Related-party note repayment 0 (1,076,956)
Finance lease principal payments (283,065) (106,414)
Proceeds from exercise of stock options 74,963 658,403
Net cash provided (used in) by financing activities (208,102) 17,580,133
Net increase (decrease) in cash and cash equivalents (7,096,851) 9,576,582
Cash and cash equivalents, beginning of the period 12,430,287 5,405,233
Cash and cash equivalents, end of the period 5,333,436 14,981,815
Supplemental disclosure of cash flow information:    
Cash paid for interest 109,652 145,072
Cash paid for taxes 11,261 20,615
Non-cash investing activities    
Right-of-use assets acquired under operating leases 182,649 193,480
Right-of-use assets acquired under finance leases 281,567 1,013,564
Non-cash financing activities    
Related party note conversion to common stock $ 0 $ 514,148