Consolidated Statements of Stockholders' Equity (USD $)
|
Total
|
Conversion of principal amount
|
Conversion of accrued interest
|
Common Stock 0.001 Par Value
|
Common Stock 0.001 Par Value
Conversion of principal amount
|
Common Stock 0.001 Par Value
Conversion of accrued interest
|
Additional Paid-in Capital
|
Additional Paid-in Capital
Conversion of principal amount
|
Additional Paid-in Capital
Conversion of accrued interest
|
Common Stock Subscription
|
Shareholder Receivable
|
Accumulated Deficit
|
Noncontrolling Interest
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, beginning balance at Dec. 31, 2011 | $ 5,223,164 | $ 13,498 | $ 15,527,271 | $ 0 | $ (345,000) | $ (10,122,766) | $ 150,161 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Sale of subsidiary common stock | 500,000 | 289,606 | 210,394 | ||||||||||
Purchase of subsidiary common stock | 0 | 0 | (174,958) | 174,958 | |||||||||
Settlement of shareholder receivable (Note 10) | 105,000 | (100) | (239,900) | 345,000 | |||||||||
Conversion of related party convertible notes to common stock | 680,000 | 213 | 679,787 | ||||||||||
Conversion of related party convertible notes to common stock | 100,000 | 83 | 99,917 | ||||||||||
Conversion of accrued interest on related party convertible notes to common stock | 6,100 | 2 | 6,098 | ||||||||||
Purchase of restricted stock | (337) | (84) | (253) | ||||||||||
Stock based compensation expense (forfeiture) | 195,545 | 173,253 | 22,292 | ||||||||||
Net loss | (2,026,437) | (1,636,957) | (389,480) | ||||||||||
Balance, ending balance at Dec. 31, 2012 | 4,783,035 | 13,612 | 16,360,821 | 0 | 0 | (11,759,723) | 168,325 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Sale of common stock | 5,966,805 | 1,477 | 5,965,328 | ||||||||||
Settlement of shareholder receivable (Note 10) | 3,000 | 25 | 2,975 | ||||||||||
Conversion of related party convertible notes to common stock | 90,967 | 11,280 | 76 | 3 | 90,891 | 11,277 | |||||||
Forfeiture and repurchase of restricted stock grant | (350) | (38) | (112) | (200) | |||||||||
Stock based compensation expense (forfeiture) | 18,367 | 32,816 | (14,449) | ||||||||||
Net loss | (3,807,211) | (3,449,489) | (357,722) | ||||||||||
Balance, ending balance at Dec. 31, 2013 | $ 7,065,893 | $ 15,155 | $ 22,463,996 | $ 0 | $ 0 | $ (15,209,212) | $ (204,046) |