Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Stockholders' Equity

v2.4.0.8
Consolidated Statements of Stockholders' Equity (USD $)
Total
Conversion of principal amount
Conversion of accrued interest
Common Stock 0.001 Par Value
Common Stock 0.001 Par Value
Conversion of principal amount
Common Stock 0.001 Par Value
Conversion of accrued interest
Additional Paid-in Capital
Additional Paid-in Capital
Conversion of principal amount
Additional Paid-in Capital
Conversion of accrued interest
Common Stock Subscription
Shareholder Receivable
Accumulated Deficit
Noncontrolling Interest
Balance, beginning balance at Dec. 31, 2011 $ 5,223,164     $ 13,498     $ 15,527,271     $ 0 $ (345,000) $ (10,122,766) $ 150,161
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Sale of subsidiary common stock 500,000           289,606           210,394
Purchase of subsidiary common stock 0     0     (174,958)           174,958
Settlement of shareholder receivable (Note 10) 105,000     (100)     (239,900)       345,000    
Conversion of related party convertible notes to common stock     680,000     213     679,787        
Conversion of related party convertible notes to common stock 100,000     83     99,917            
Conversion of accrued interest on related party convertible notes to common stock 6,100     2     6,098            
Purchase of restricted stock (337)     (84)     (253)            
Stock based compensation expense (forfeiture) 195,545           173,253           22,292
Net loss (2,026,437)                     (1,636,957) (389,480)
Balance, ending balance at Dec. 31, 2012 4,783,035     13,612     16,360,821     0 0 (11,759,723) 168,325
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Sale of common stock 5,966,805     1,477     5,965,328            
Settlement of shareholder receivable (Note 10) 3,000     25     2,975            
Conversion of related party convertible notes to common stock   90,967 11,280   76 3   90,891 11,277        
Forfeiture and repurchase of restricted stock grant (350)     (38)     (112)           (200)
Stock based compensation expense (forfeiture) 18,367           32,816           (14,449)
Net loss (3,807,211)                     (3,449,489) (357,722)
Balance, ending balance at Dec. 31, 2013 $ 7,065,893     $ 15,155     $ 22,463,996     $ 0 $ 0 $ (15,209,212) $ (204,046)