Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to Tecogen Inc. $ (1,974,731) $ (3,839,233)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 205,262 250,655
Change in provision for allowance on accounts receivable 0 18,000
Provision for inventory reserve (25,000) 0
Stock-based compensation 90,971 120,972
Non-cash interest expense (37,550) 0
Gain on sale of assets (4,631) 0
Changes in operating assets and liabilities    
Short term investments 290,974 0
Accounts receivable 419,256 (796,659)
Unbilled revenue (1,104,143) 521,327
Inventory, net (584,692) (1,563,642)
Due from related party (348,878) (125,069)
Prepaid expenses and other current assets (5,991) 1,756
Other non-current assets (5,100) 19,100
Increase (decrease) in:    
Accounts payable 425,545 747,810
Accrued expenses 130,761 (149,470)
Deferred revenue 0 (198,450)
Due to related party (901,872) 1,315,434
Interest payable, related party 0 (119,667)
Net cash used in operating activities (3,354,719) (3,797,136)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (48,827) (148,833)
Proceeds from sale of assets $ 16,874 0
Disposal of property and equipment 7,569
Purchases of intangible assets $ (110,502) (130,905)
Purchases of short-term investments, restricted 0 (585,038)
Net cash used in investing activities (142,455) (857,207)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments for debt issuance costs 0 (9,668)
Proceeds (payments) on demand notes payable and line of credit to related party 0 2,950,000
Proceeds from sale of restricted common stock, net 5,920,927 2,340,194
Proceeds from the exercise of stock options 360,225 6,000
Net cash provided by (used in) financing activities 6,281,152 (613,474)
Net increase (decrease) in cash and cash equivalents 2,783,978 (5,267,817)
Cash and cash equivalents, beginning of the period 1,186,033  
Cash and cash equivalents, end of the period 3,970,011  
Non-cash investing and financing activities:    
Cash paid for interest $ 91,076 $ 294,219