Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (1,373,669) $ (984,928)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 131,941 138,828
Provision (recover) for inventory reserve (40,000) 23,000
Stock-based compensation 88,177 51,497
Non-cash interest expense 23,050 24,899
Loss (gain) on sale of assets 640 (5,073)
Changes in operating assets and liabilities    
Short term investments 294,802 291,047
Accounts receivable (954,191) 237,989
Unbilled revenue (141,827) (896,001)
Inventory, net 782,728 280,480
Due from related party 785,818 (372,570)
Prepaid expenses and other current assets (134,033) (160,964)
Other non-current assets 0 (5,100)
Increase (decrease) in:    
Accounts payable (693,524) 915,942
Accrued expenses (30,078) 331,447
Deferred revenue (165,186) (712,759)
Net cash used in operating activities (1,425,352) (842,266)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (100,925) (12,935)
Proceeds from sale of assets 0 16,874
Purchases of intangible assets (50,970) (95,086)
Net cash used in investing activities (151,895) (91,147)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds (payments) on demand notes payable and line of credit to related party 150,000  
Payment of stock issuance costs (8,544) 0
Proceeds from sale of restricted common stock, net 0 996,874
Proceeds from the exercise of stock options 18,925 360,225
Net cash provided by financing activities 160,381 1,357,099
Net increase (decrease) in cash and cash equivalents (1,416,866) 423,686
Cash and cash equivalents, beginning of the period 5,486,526 1,186,033
Cash and cash equivalents, end of the period 4,069,660 1,609,719
Non-cash investing and financing activities:    
Cash paid for interest 72,199 60,410
Stock exchange for non-controlling interest in Ilios $ 330,852 $ 0