Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ 1,778,503 $ (1,190,579)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, accretion and amortization, net 124,066 90,152
Gain on extinguishment of debt (1,887,859) 0
Stock-based compensation 39,085 42,236
Gain on sale of investment securities (6,046) 0
Unrealized (gain) loss on investment securities (37,497) 19,681
Abandonment of intangible assets 7,400 179,944
Non-cash interest expense 0 9,750
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable 638,643 2,462,957
Unbilled revenue 122,814 395,976
Inventory 326,655 (1,066,117)
Prepaid expenses and other current assets 17,307 80,242
Other assets (583,419) 397,703
Increase (decrease) in:    
Accounts payable (799,615) 263,215
Accrued expenses and other current liabilities 153,225 (296,684)
Deferred revenue (97,937) (270,145)
Other liabilities 574,447 0
Net cash provided by operating activities 369,772 1,118,331
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (16,098) (53,674)
Proceeds from the sale of investment securities 11,637 0
Purchases of intangible assets (5,682) (43,250)
Payment of stock issuance costs 0 (401)
Distributions to non-controlling interest (18,176) (23,070)
Net cash provided used in investing activities (28,319) (120,395)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable 1,874,269 0
Proceeds (payments) on revolving line of credit, net 0 955,174
Proceeds from the exercise of stock options 0 1,200
Net cash provided by (used in) financing activities 1,874,269 (953,974)
Change in cash and cash equivalents 2,215,722 43,962
Cash and cash equivalents, beginning of the period 1,490,219 877,676
Cash and cash equivalents, end of the period 3,705,941 921,638
Non-cash investing and financing activities:    
Cash paid for interest 0 36,326
Cash paid for taxes $ 8,058 $ 5,222