Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (1,471,969) $ 99,568
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization, net 105,920 107,061
Stock-based compensation 77,348 95,707
Gain on disposition of assets 0 (33,945)
Unrealized gain on investment securities 0 (37,497)
Gain on termination of unfavorable contract liability 0 (71,375)
Changes in operating assets and liabilities    
Accounts receivable (44,238) 850,674
Gain on extinguishment of debt (667,121) 0
Unbilled revenue 16,428 351,259
Inventory (1,380,052) 8,252
Prepaid expenses and other current assets 136,170 2,014
Other assets 161,931 152,888
Increase (decrease) in:    
Accounts payable 905,509 894,418
Accrued expenses and other current liabilities (143,923) 134,795
Deferred revenue 852,600 (504,229)
Other liabilities (167,711) (155,119)
Net cash provided by (used in) operating activities (284,866) 1,894,471
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment 0 (80,873)
Purchases of intangible assets 0 (16,220)
Proceeds from the sale of investment securities 0 64,669
Distributions to non-controlling interest 0 (15,640)
Net cash used in investing activities 0 (48,064)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable 0 0
Net cash provided by financing activities 0 0
Change in cash and cash equivalents (284,866) 1,846,407
Cash and cash equivalents, beginning of the period 1,913,969 3,614,463
Cash and cash equivalents, end of the period 1,629,103 5,460,870
Non-cash investing and financing activities:    
Cash paid for interest 0 413
Cash paid for taxes $ 22,638 $ 3,930