Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,282,238 $ 1,351,270
Accounts receivable, net 5,448,364 6,781,484
Unbilled revenue 1,139,532 1,258,532
Inventories, net 9,895,226 10,553,419
Prepaid and other current assets 403,218 360,639
Total current assets 18,168,578 20,305,344
Property, plant and equipment, net 1,699,398 1,162,577
Right of use assets - operating leases 1,839,031 743,096
Right of use assets - finance leases 438,123 200,187
Intangible assets, net 2,604,406 2,436,230
Goodwill 2,563,862 2,743,424
Other assets 166,889 201,771
TOTAL ASSETS 27,480,287 27,792,629
Current liabilities:    
Related party notes payable 1,530,228 505,505
Accounts payable 4,838,395 4,514,415
Accrued expenses 2,638,228 2,504,629
Deferred revenue, current 1,378,652 1,647,206
Operating lease obligations, current 426,498 248,933
Finance lease obligations, current 84,814 40,540
Acquisition liabilities, current 811,732 845,363
Unfavorable contract liability, current 131,590 176,207
Total current liabilities 11,840,137 10,482,798
Operating lease obligations, current    
Deferred revenue, net of current portion 1,219,650 369,611
Operating lease obligations, net of current portion 1,452,924 523,660
Finance lease obligations, net of current portion 315,797 159,647
Acquisition liabilities, net of current portion 1,125,588 1,181,779
Unfavorable contract liability, net of current portion 332,987 422,839
Total liabilities 16,287,083 13,140,334
Commitments and contingencies
Tecogen Inc. shareholders’ equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized; 24,850,261 issued and outstanding at September 30, 2024 and December 31, 2023 24,850 24,850
Additional paid-in capital 57,733,308 57,601,402
Accumulated deficit (46,453,827) (42,879,656)
Total Tecogen Inc. stockholders’ equity 11,304,331 14,746,596
Non-controlling interest (111,127) (94,301)
Tecogen Inc. shareholders’ equity: 11,193,204 14,652,295
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 27,480,287 $ 27,792,629