Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The following tables present the asset reported in "other assets" in the consolidated balance sheet measured at its fair value on a recurring basis as of September 30, 2024 and 2023 by level within the fair value hierarchy.
Quoted prices in active markets for identical assets Significant other observable inputs Significant unobservable inputs
Total Level 1 Level 2 Level 3 Gains (losses)
September 30, 2024
Recurring fair value measurements
    Marketable equity securities
          EuroSite Power Inc. $ 93,744  $ —  $ 93,744  $ —  $ — 
Total recurring fair value measurements $ 93,744  $ —  $ 93,744  $ —  $ — 
September 30, 2023
Recurring fair value measurements
Marketable equity securities
EuroSite Power Inc. $ 74,995  $ —  $ 74,995  $ —  $ (18,749)
Total recurring fair value measurements $ 74,995  $ —  $ 74,995  $ —  $ (18,749)
Schedule of Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings
The following table summarizes changes in Level 2 assets which are comprised of marketable equity securities for the nine months ended September 30, 2024 and 2023:
Fair value at December 31, 2023 $ 93,744 
Unrealized gains (losses) — 
Fair value at September 30, 2024 $ 93,744 
Fair value at December 31, 2022 $ 93,744 
Unrealized losses (18,749)
Fair value at September 30, 2023 $ 74,995 
Contingent Contract Consideration
We utilize a Level 3 category fair value measurement to value the contingent contract consideration liability at period end since there are no quoted prices for this liability in non-active markets, there are no quoted prices for similar liabilities in active markets and there are no inputs that are observable for substantially the full term of the liability. The contingent contract consideration calculation requires management to make estimates and assumptions that affect the reported amount of the liability. The contingent contract consideration is payable each calendar quarter through the earlier of the expiration or termination of the relevant maintenance agreements, or the seventh (7th) anniversary of the acquisition date. The consideration is equal to the product of the revenues collected in a calendar quarter multiplied by an applicable percentage. The agreement stipulates quarterly aggregate revenue targets and an applicable percentage, and provides for a higher applicable percentage if revenues exceed the target revenues. The applicable percentage ranges from 5% to 10% over the agreement term. On the date of acquisition, the fair value of the contingent consideration was calculated using a weighted average cost of capital of 15%, discounting the future cash flows to present value.
Quoted prices in active markets for identical assets Significant other observable inputs Significant unobservable inputs
Total Level 1 Level 2 Level 3 Total gains (losses)
September 30, 2024
Recurring fair value measurements
Contingent contract consideration
Current $ 284,289  $ —  $ —  $ 284,289  $ — 
Long-term 1,078,829  —  —  1,078,829  — 
Total recurring fair value measurements $ 1,363,118  $ —  $ —  $ 1,363,118  $ — 
September 30, 2023
Recurring fair value measurements
Contingent contract consideration
Current $ 205,246  $ —  $ —  $ 205,246  $ — 
Long-term 1,206,077  —  —  1,206,077  — 
Total recurring fair value measurements $ 1,411,323  $ —  $ —  $ 1,411,323  $ —