Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (6,217,191) $ (4,794,373)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, accretion and amortization, net 414,127 437,102
Long-lived asset impairment 251,906 0
Gain on sale of assets (11,367) (1,081,304)
Provision for losses on accounts receivable 656,397 48,000
Provision for inventory reserve 86,000 0
Unrealized loss on investment securities 98,404 19,680
Stock-based compensation 190,944 163,464
Goodwill impairment 2,875,711 3,693,198
Non-cash interest expense 51,190 43,669
(Increase) decrease in:    
Accounts receivable 5,555,235 (440,945)
Unbilled revenue 1,154,562 (528,452)
Inventory, net (849,367) (110,367)
Due from related party 0 9,405
Prepaid assets and other current assets 37,889 (9,545)
Other non-current assets 825,817 (317,970)
Increase (decrease) in:    
Accounts payable (1,088,651) (1,881,574)
Accrued expenses (524,358) 380,993
Deferred revenue (2,100,011) (115,223)
Net cash used in operating activities 1,407,237 (4,484,242)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (59,952) (95,643)
Proceeds on sale of property and equipment 26,335 5,000,000
Purchases of intangible assets (123,252) (110,683)
Payment of stock issuance costs 0 (2,700)
Distributions to non-controlling interest (60,896) (84,505)
Net cash (used in) provided by investing activities (217,765) 4,706,469
CASH FLOWS FROM FINANCING ACTIVITIES:    
(Payments) proceeds on revolving line of credit, net (2,452,329) 349,280
Proceeds from note payable 1,874,200 0
Proceeds from exercise of stock options 1,200 33,617
Net cash (used in) provided by financing activities (576,929) 382,897
Change in cash and cash equivalents 612,543 605,124
Cash and cash equivalents, beginning of the year 877,676 272,552
Cash and cash equivalents, end of the year 1,490,219 877,676
Supplemental disclosures of cash flows information:    
Cash paid for interest 62,013 51,888
Cash paid for taxes $ 30,178 $ 35,398