Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (2,247,253) $ (738,267)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization, net 291,095 217,718
Stock-based compensation 105,937 185,600
Provision for doubtful accounts 44,000 46,000
Gain on disposition of assets (19,950) (36,445)
Unrealized gain on investment securities (37,497) (37,497)
Gain on termination of unfavorable contract liability 0 (71,375)
Changes in operating assets and liabilities    
Accounts receivable 755,831 (444,541)
Employee retention credit receivable 667,121 562,752
Unbilled revenue 56,994 1,117,057
Inventory (1,133,618) (438,102)
Prepaid expenses and other current assets (66,201) (22,618)
Other assets 325,688 308,282
Increase (decrease) in:    
Accounts payable 839,784 (247,876)
Accrued expenses and other current liabilities 178,241 (74,490)
Deferred revenue 752,873 (589,158)
Other liabilities (359,369) (316,217)
Net cash provided by (used in) operating activities 153,676 (579,177)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (19,607) (209,034)
Payment for business acquisition (170,000) 0
Purchases of intangible assets 0 (29,505)
Proceeds from disposition of assets 16,863 67,169
Distributions to non-controlling interest (23,838) (32,809)
Net cash used in investing activities (196,582) (204,179)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net cash provided by financing activities 0 0
Change in cash and cash equivalents (42,906) (783,356)
Cash and cash equivalents, beginning of the period 1,913,969 3,614,463
Cash and cash equivalents, end of the period 1,871,063 2,831,107
Non-cash investing and financing activities:    
Cash paid for interest 1,443 12,733
Cash paid for taxes $ 32,252 $ 10,430