Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Balance Sheets

v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,640,864 $ 5,405,233
Accounts receivable, net 6,640,483 6,026,545
Inventories, net 9,679,229 9,634,005
Unbilled revenue 126,738 398,898
Prepaid and other current assets 949,256 680,565
Total current assets 19,036,570 22,145,246
Property, plant and equipment, net 1,820,059 1,738,036
Right-of-use assets - operating leases 1,728,780 1,730,358
Right-of-use assets - finance leases 933,671 452,390
Intangible assets, net 2,330,959 2,513,189
Goodwill 2,346,566 2,346,566
Other assets 155,232 166,474
TOTAL ASSETS 28,351,837 31,092,259
Current liabilities:    
Related party notes, current portion 0 1,548,872
Accounts payable 4,946,218 4,142,678
Accrued expenses 2,976,211 2,890,886
Deferred revenue, current portion 4,420,644 6,701,131
Operating lease obligations, current portion 481,891 430,382
Finance lease obligations, current portion 173,362 85,646
Acquisition liabilities, current portion 883,541 902,552
Unfavorable contract liability, current portion 83,962 113,449
Total current liabilities 13,965,829 16,815,596
Long-term liabilities:    
Related party notes, net of current portion 1,067,848 0
Deferred revenue, net of current portion 1,252,831 1,165,951
Operating lease obligations, net of current portion 1,295,450 1,341,789
Finance lease obligations, net of current portion 675,198 325,235
Acquisition liabilities, net of current portion 878,151 1,008,760
Unfavorable contract liability, net of current portion 275,079 309,390
Total liabilities 19,410,386 20,966,721
Commitments and contingencies
Tecogen Inc. shareholders’ equity:    
Common stock, $0.001 par value; 100,000,000 shares authorized; 25,571,490 issued and outstanding at June 30, 2025 and 24,950,261 shares issued and outstanding at December 31, 2024 25,571 24,950
Additional paid-in capital 58,837,181 57,845,289
Accumulated deficit (49,763,921) (47,639,894)
Total Tecogen Inc. stockholders’ equity 9,098,831 10,230,345
Non-controlling interest (157,380) (104,807)
Tecogen Inc. stockholders’ equity: 8,941,451 10,125,538
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 28,351,837 $ 31,092,259