Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows

v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (2,133,644) $ (2,598,092)
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity [Abstract]    
Depreciation and amortization 391,381 281,498
Provision for (recovery of) credit losses (75,000) 19,063
Stock-based compensation 83,439 89,998
Unrealized loss on investment securities 18,749 18,749
(Gain) loss on disposition of assets (280) (4,028)
Non-cash interest expense 33,538 12,800
Increase (Decrease) in Operating Assets [Abstract]    
Accounts receivable (538,938) 1,398,193
Inventory (45,224) 439,926
Unbilled revenue 272,160 0
Prepaid assets and other current assets (268,691) (125,784)
Other assets 186,766 576,926
Increase (decrease) in:    
Accounts payable 803,540 (108,646)
Accrued expenses and other current liabilities 85,325 39,838
Deferred revenue (2,193,607) 806,266
Other liabilities (395,134) (756,410)
Net cash provided by (used in) operating activities (3,775,620) 90,297
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (277,989) (556,636)
Proceeds from disposition of assets 280 36,213
Distributions to non-controlling interest (42,956) (48,654)
Net cash used in investing activities (320,665) (569,077)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Finance lease principal payments (63,010) (30,577)
Proceeds from exercise of stock options 394,926 0
Net cash provided (used in) by financing activities 331,916 (30,577)
Net increase (decrease) in cash and cash equivalents (3,764,369) (509,357)
Cash and cash equivalents, beginning of the period 5,405,233 1,351,270
Cash and cash equivalents, end of the period 1,640,864 841,913
Supplemental disclosure of cash flow information:    
Cash paid for interest 36,526 22,909
Cash paid for taxes 17,687 22,100
Non-cash investing activities    
Right-of-use assets acquired under operating leases 193,480 1,547,800
Right-of-use assets acquired under finance leases 557,893 27,282
Contingent consideration 0 272,901
Non-cash financing activities    
Related party note conversion to common stock $ 514,148 $ 0