Consolidated Statements of Cash Flows (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (3,870,952)us-gaap_ProfitLoss | $ (3,807,211)us-gaap_ProfitLoss |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 278,865us-gaap_DepreciationDepletionAndAmortization | 256,459us-gaap_DepreciationDepletionAndAmortization |
Loss on Disposal of Asset | 1,209us-gaap_GainLossOnDispositionOfAssets1 | 0us-gaap_GainLossOnDispositionOfAssets1 |
Provision for losses on accounts receivable | 53,800us-gaap_ProvisionForDoubtfulAccounts | 50,600us-gaap_ProvisionForDoubtfulAccounts |
Provision (recovery) for inventory reserve | 0tcgn_ProvisionForRecoveryFromInventoryValuationReserves | (32,000)tcgn_ProvisionForRecoveryFromInventoryValuationReserves |
Stock-based compensation | 126,936us-gaap_ShareBasedCompensation | 18,367us-gaap_ShareBasedCompensation |
Non-cash interest expense | 50,910us-gaap_AmortizationOfDebtDiscountPremium | 0us-gaap_AmortizationOfDebtDiscountPremium |
(Increase) decrease in: | ||
Short-term investments, restricted | (1,303)tcgn_IncreaseDecreaseInShortTermInvestments | (202)tcgn_IncreaseDecreaseInShortTermInvestments |
Accounts receivable | (1,063,352)us-gaap_IncreaseDecreaseInAccountsReceivable | (1,091,242)us-gaap_IncreaseDecreaseInAccountsReceivable |
Inventory | (746,428)us-gaap_IncreaseDecreaseInInventories | 62,229us-gaap_IncreaseDecreaseInInventories |
Unbilled revenue | (50,514)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings | (646,398)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings |
Due from related party | (600,251)us-gaap_IncreaseDecreaseInDueFromRelatedParties | 55,837us-gaap_IncreaseDecreaseInDueFromRelatedParties |
Prepaid assets and other current assets | (8,855)tcgn_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets | 62,833tcgn_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets |
Other assets | 19,100us-gaap_IncreaseDecreaseInOtherOperatingAssets | (33,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets |
Changes in operating liabilities increase (decrease) in: | ||
Accounts payable | 78,267us-gaap_IncreaseDecreaseInAccountsPayable | 1,187,036us-gaap_IncreaseDecreaseInAccountsPayable |
Accrued expenses | (131,401)us-gaap_IncreaseDecreaseInAccruedLiabilities | 331,632us-gaap_IncreaseDecreaseInAccruedLiabilities |
Deferred revenue | 1,055,270us-gaap_IncreaseDecreaseInDeferredRevenue | (2,186)us-gaap_IncreaseDecreaseInDeferredRevenue |
Interest payable, related party | (198,450)tcgn_IncreaseDecreaseInInterestPayableRelatedParty | 83,560tcgn_IncreaseDecreaseInInterestPayableRelatedParty |
Due to related party | (119,667)us-gaap_IncreaseDecreaseInDueToRelatedParties | 119,667us-gaap_IncreaseDecreaseInDueToRelatedParties |
Net cash used in operating activities | (5,126,816)us-gaap_NetCashProvidedByUsedInOperatingActivities | (3,384,019)us-gaap_NetCashProvidedByUsedInOperatingActivities |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of property and equipment | (223,574)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (202,700)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Disposal of property and equipment | 7,092us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment | 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
Purchases of intangible assets | (141,959)us-gaap_PaymentsToAcquireIntangibleAssets | (397,950)us-gaap_PaymentsToAcquireIntangibleAssets |
Cash paid for asset acquisition | 0tcgn_AcquisitionofDevelopedTechnology | (497,800)tcgn_AcquisitionofDevelopedTechnology |
Payments to Acquire Short-term Investments | 584,400us-gaap_PaymentsToAcquireShortTermInvestments | 0us-gaap_PaymentsToAcquireShortTermInvestments |
Sale of short-term investments | 0us-gaap_ProceedsFromSaleOfShortTermInvestments | 182,061us-gaap_ProceedsFromSaleOfShortTermInvestments |
Net cash used in investing activities | (942,841)us-gaap_NetCashProvidedByUsedInInvestingActivities | (916,389)us-gaap_NetCashProvidedByUsedInInvestingActivities |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Payments made on demand notes payable, related party | 2,950,000us-gaap_RepaymentsOfRelatedPartyDebt | 37,500us-gaap_RepaymentsOfRelatedPartyDebt |
Proceeds from issuance of demand notes payable, related party | 0us-gaap_ProceedsFromRelatedPartyDebt | 1,650,000us-gaap_ProceedsFromRelatedPartyDebt |
Proceeds from sale of common stock, net of costs | 2,340,194us-gaap_ProceedsFromIssuanceOfCommonStock | 5,966,805us-gaap_ProceedsFromIssuanceOfCommonStock |
Proceeds from exercise of stock options | 161,265us-gaap_ProceedsFromStockOptionsExercised | 3,000us-gaap_ProceedsFromStockOptionsExercised |
Proceeds from issuance of convertible debentures | 0us-gaap_ProceedsFromConvertibleDebt | 3,000,000us-gaap_ProceedsFromConvertibleDebt |
Payments from debt issuance costs | (9,668)us-gaap_PaymentsOfDebtIssuanceCosts | (140,433)us-gaap_PaymentsOfDebtIssuanceCosts |
Purchase of restricted stock | 0tcgn_PaymentsForShareBasedCompensationAwardsForfeited | (350)tcgn_PaymentsForShareBasedCompensationAwardsForfeited |
Net cash provided by financing activities | (458,209)us-gaap_NetCashProvidedByUsedInFinancingActivities | 10,441,522us-gaap_NetCashProvidedByUsedInFinancingActivities |
Net increase (decrease) in cash and cash equivalents | (6,527,866)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 6,141,114us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents, beginning of the year | 7,713,899us-gaap_CashAndCashEquivalentsAtCarryingValue | 1,572,785us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents, end of the year | 1,186,033us-gaap_CashAndCashEquivalentsAtCarryingValue | 7,713,899us-gaap_CashAndCashEquivalentsAtCarryingValue |
Supplemental disclosures of cash flows information: | ||
Cash paid for interest | 324,885us-gaap_InterestPaid | 55,639us-gaap_InterestPaid |
Non-cash investing and financing activities: | ||
Conversion of accrued convertible debenture interest into common stock | 0tcgn_DebtConversionConvertedInstrumentInterestIntoCommonStock | 11,280tcgn_DebtConversionConvertedInstrumentInterestIntoCommonStock |
Conversion of related party notes to common stock | 0tcgn_RelatedPartyTransactionConversionOfStockAmountIssued | 90,967tcgn_RelatedPartyTransactionConversionOfStockAmountIssued |
Settlement of shareholder receivable | 0tcgn_NoncashSettlementOfShareholderReceivable | 0tcgn_NoncashSettlementOfShareholderReceivable |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract] | ||
Goodwill | 40,870us-gaap_Goodwill | 40,870us-gaap_Goodwill |
Danotek Motion Technologies | ||
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract] | ||
Inventory |
17,400us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory / us-gaap_BusinessAcquisitionAxis = tcgn_DanotekMotionTechnologiesMember |
|
Property and equipment |
199,530us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / us-gaap_BusinessAcquisitionAxis = tcgn_DanotekMotionTechnologiesMember |
|
Developed technology |
240,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = tcgn_DanotekMotionTechnologiesMember |
|
Goodwill |
$ 40,870us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = tcgn_DanotekMotionTechnologiesMember |
X | ||||||||||
- Definition
Acquisition of Developed Technology No definition available.
|
X | ||||||||||
- Definition
Debt Conversion, Converted Instrument, Interest Into Common Stock No definition available.
|
X | ||||||||||
- Definition
Increase (Decrease) in Interest Payable, Related Party No definition available.
|
X | ||||||||||
- Definition
Increase (Decrease) in Prepaid Expense and Other Current Assets No definition available.
|
X | ||||||||||
- Definition
Increase (Decrease) In Short-Term Investments No definition available.
|
X | ||||||||||
- Definition
Noncash Settlement Of Shareholder Receivable No definition available.
|
X | ||||||||||
- Definition
Payments for Share-based Compensation Awards Forfeited No definition available.
|
X | ||||||||||
- Definition
Provision for (Recovery from) Inventory Valuation Reserves No definition available.
|
X | ||||||||||
- Definition
Related Party Transaction, Conversion Of Stock, Amount Issued No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of identifiable intangible assets recognized as of the acquisition date. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of inventory recognized as of the acquisition date. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of property, plant, and equipment recognized as of the acquisition date. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the liability reflecting cash payments received before the related costs have been incurred. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in receivables to be collected from other entities that could exert significant influence over the reporting entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of obligations to be paid to the following types of related parties: a parent company and its subsidiaries; subsidiaries of a common parent; an entity and trust for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of the entities' management; an entity and its principal owners, management, or member of their immediate families; affiliates; or other parties with the ability to exert significant influence. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for securities or other assets acquired, which qualify for treatment as an investing activity and are to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from sales of all investments, including securities and other assets, having ready marketability and intended by management to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the amount received from holders exercising their stock options. This item inherently excludes any excess tax benefit, which the entity may have realized and reported separately. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|