Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (967,905) $ 3,675,393
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization, net 324,968 357,636
Gain on extinguishment of debt 0 (3,773,014)
Stock-based compensation 254,718 150,655
Provision for doubtful accounts (183,955) 52,000
Gain on disposition of assets (41,931) (9,787)
Debt Securities, Available-for-sale, Realized Gain 0 (6,046)
Unrealized gain on investment securities (37,497) (18,749)
Gain on termination of unfavorable contract liability (71,375) 0
Impairment of intangible asset 0 7,400
Changes in operating assets and liabilities    
Accounts receivable 67,940 890,374
Employee retention credit receivable 562,752 0
Unbilled revenue 1,302,187 424,967
Inventory (947,031) (753,447)
Prepaid expenses and other current assets 70,806 24,361
Other assets 466,420 (387,847)
Increase (decrease) in:    
Accounts payable (182,903) (636,156)
Accrued expenses and other current liabilities (80,720) 378,970
Deferred revenue (487,676) 691,867
Other liabilities (482,608) 379,440
Net cash (used in) provided by operating activities (433,810) 171,996
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (286,820) (84,160)
Proceeds from the sale of investment securities 0 11,637
Purchases of intangible assets (29,505) (56,349)
Proceeds from the sale of investment securities 72,655 9,787
Distributions to non-controlling interest (56,823) (66,168)
Net cash used in investing activities (300,493) (185,253)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable 0 1,874,269
Net cash provided by financing activities 0 1,874,269
Change in cash and cash equivalents (734,303) 1,861,012
Cash and cash equivalents, beginning of the period 3,614,463 1,490,219
Cash and cash equivalents, end of the period 2,880,160 3,351,231
Non-cash investing and financing activities:    
Cash paid for interest 14,597 0
Cash paid for taxes $ 16,352 $ 18,991