Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ 3,675,393 $ (2,059,795)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization, net 357,636 293,941
Gain on extinguishment of debt (3,773,014) 0
Employee retention credit (1,276,021) 0
Stock-based compensation 150,655 132,312
Provision for doubtful accounts 52,000 0
Gain on sale of investment securities (9,787) 0
Debt Securities, Available-for-sale, Realized Gain (6,046) 0
Unrealized (gain) loss on investment securities (18,749) 98,403
Abandonment of intangible assets 7,400 179,944
Non-cash interest expense 0 51,190
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable 890,374 5,683,941
Unbilled revenue 424,967 51,389
Inventory (753,447) (737,570)
Prepaid expenses and other current assets 24,361 117,109
Other assets (387,847) 532,293
Increase (decrease) in:    
Accounts payable (636,156) (1,455,881)
Accrued expenses and other current liabilities 378,970 145,848
Deferred revenue 691,867 (1,619,696)
Other liabilities 379,440 0
Net cash provided by operating activities 171,996 1,413,428
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (84,160) (59,952)
Proceeds from the sale of investment securities 11,637 0
Purchases of intangible assets (56,349) (123,252)
Proceeds from the sale of investment securities 9,787 0
Payment of stock issuance costs 0 (1,951)
Distributions to non-controlling interest (66,168) (41,740)
Net cash used in investing activities (185,253) (226,895)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from note payable 1,874,269 1,874,200
Payments on revolving line of credit, net 0 (2,452,329)
Proceeds from the exercise of stock options 0 1,200
Net cash provided by (used in) financing activities 1,874,269 (576,929)
Change in cash and cash equivalents 1,861,012 609,604
Cash and cash equivalents, beginning of the period 1,490,219 877,676
Cash and cash equivalents, end of the period 3,351,231 1,487,280
Non-cash investing and financing activities:    
Cash paid for interest 0 62,007
Cash paid for taxes $ 18,991 $ 27,791